|
RISING STAR LEAGUE
FINANCIAL REPORT
06/11/2079
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Los Angeles Stars |
$204,466,522 |
2 |
San Antonio Angels |
$202,133,250 |
3 |
San Francisco Friars |
$195,473,465 |
4 |
Buffalo Rangers |
$186,066,700 |
5 |
Las Vegas Aces |
$178,589,179 |
6 |
Washington Senators |
$178,121,400 |
7 |
New York Titans |
$177,548,000 |
8 |
Chicago Phantoms |
$176,358,550 |
9 |
St. Louis Gaedels |
$175,276,600 |
10 |
Philadelphia Spectres |
$170,832,950 |
11 |
Havana Metropolitanos |
$163,146,700 |
12 |
Boston Greens |
$162,534,100 |
13 |
Montreal Harfangs |
$160,257,700 |
14 |
Phoenix Thunderbirds |
$156,214,750 |
15 |
Miami Cyclones |
$156,097,700 |
16 |
Brooklyn Browns |
$154,997,000 |
17 |
Seattle Arrows |
$153,524,900 |
18 |
Denver Glaciers |
$152,776,500 |
19 |
Tucson Toros |
$148,898,600 |
20 |
Cincinnati Twins |
$148,871,050 |
21 |
Toronto Juggernauts |
$146,873,809 |
22 |
Portland Dragons |
$144,030,800 |
23 |
Minneapolis Vikings |
$142,837,700 |
24 |
San Diego Destroyers |
$138,111,100 |
25 |
Baltimore Kings |
$126,438,800 |
26 |
Portland (E) Lobster |
$111,020,550 |
27 |
Vancouver Wolves |
$109,717,600 |
28 |
Alaska Kodiaks |
$109,145,100 |
29 |
Kansas City Athletics |
$108,784,900 |
30 |
Santiago Avispas |
$68,202,600 |
|
Rank |
Team |
Attendance |
1 |
Havana Metropolitanos |
1,138,093 |
2 |
Miami Cyclones |
1,118,560 |
3 |
San Francisco Friars |
1,072,479 |
4 |
Chicago Phantoms |
1,068,472 |
5 |
New York Titans |
1,021,803 |
6 |
Buffalo Rangers |
984,652 |
7 |
Phoenix Thunderbirds |
968,616 |
8 |
Montreal Harfangs |
949,729 |
9 |
San Antonio Angels |
917,822 |
10 |
Tucson Toros |
916,068 |
11 |
Denver Glaciers |
911,475 |
12 |
Washington Senators |
893,420 |
13 |
Portland Dragons |
874,208 |
14 |
Alaska Kodiaks |
872,073 |
15 |
Minneapolis Vikings |
852,413 |
16 |
Las Vegas Aces |
840,990 |
17 |
San Diego Destroyers |
814,564 |
18 |
Cincinnati Twins |
804,975 |
19 |
Los Angeles Stars |
786,531 |
20 |
Brooklyn Browns |
748,285 |
21 |
Baltimore Kings |
742,285 |
22 |
Seattle Arrows |
707,476 |
23 |
Portland (E) Lobster |
703,369 |
24 |
Toronto Juggernauts |
701,412 |
25 |
Philadelphia Spectres |
687,244 |
26 |
Santiago Avispas |
663,497 |
27 |
Boston Greens |
650,411 |
28 |
Kansas City Athletics |
602,099 |
29 |
Vancouver Wolves |
586,642 |
30 |
St. Louis Gaedels |
572,184 |
|
Rank |
Team |
Gate Revenue |
1 |
New York Titans |
$21,549,585 |
2 |
San Francisco Friars |
$20,869,713 |
3 |
Phoenix Thunderbirds |
$18,785,260 |
4 |
Buffalo Rangers |
$18,031,564 |
5 |
Chicago Phantoms |
$17,757,087 |
6 |
Denver Glaciers |
$16,631,949 |
7 |
San Antonio Angels |
$16,377,061 |
8 |
Washington Senators |
$16,141,843 |
9 |
Los Angeles Stars |
$16,035,458 |
10 |
Havana Metropolitanos |
$15,280,105 |
11 |
Montreal Harfangs |
$14,510,407 |
12 |
Minneapolis Vikings |
$14,456,062 |
13 |
Alaska Kodiaks |
$13,519,538 |
14 |
Cincinnati Twins |
$13,009,290 |
15 |
Tucson Toros |
$12,910,362 |
16 |
San Diego Destroyers |
$12,281,316 |
17 |
Portland Dragons |
$11,513,954 |
18 |
Philadelphia Spectres |
$10,683,293 |
19 |
Toronto Juggernauts |
$10,579,815 |
20 |
Portland (E) Lobster |
$10,407,539 |
21 |
Miami Cyclones |
$9,850,280 |
22 |
St. Louis Gaedels |
$9,472,009 |
23 |
Las Vegas Aces |
$9,446,753 |
24 |
Brooklyn Browns |
$9,145,091 |
25 |
Seattle Arrows |
$8,222,051 |
26 |
Kansas City Athletics |
$7,783,576 |
27 |
Vancouver Wolves |
$7,417,981 |
28 |
Santiago Avispas |
$7,089,737 |
29 |
Boston Greens |
$6,899,585 |
30 |
Baltimore Kings |
$5,901,767 |
|
|
Rank |
Team |
Season Tickets |
1 |
San Francisco Friars |
$26,325,648 |
2 |
Brooklyn Browns |
$26,197,344 |
3 |
Chicago Phantoms |
$24,798,150 |
4 |
St. Louis Gaedels |
$24,349,815 |
5 |
Buffalo Rangers |
$23,896,377 |
6 |
San Antonio Angels |
$23,428,440 |
7 |
Washington Senators |
$22,619,412 |
8 |
Tucson Toros |
$21,384,365 |
9 |
Phoenix Thunderbirds |
$21,031,650 |
10 |
Los Angeles Stars |
$20,539,575 |
11 |
Havana Metropolitanos |
$19,631,986 |
12 |
Boston Greens |
$19,591,850 |
13 |
New York Titans |
$19,154,880 |
14 |
Portland Dragons |
$19,142,244 |
15 |
Montreal Harfangs |
$18,664,851 |
16 |
Toronto Juggernauts |
$18,176,886 |
17 |
Minneapolis Vikings |
$17,885,448 |
18 |
Alaska Kodiaks |
$17,169,751 |
19 |
Santiago Avispas |
$16,752,294 |
20 |
Portland (E) Lobster |
$16,712,325 |
21 |
Vancouver Wolves |
$16,502,616 |
22 |
San Diego Destroyers |
$16,471,026 |
23 |
Denver Glaciers |
$15,260,400 |
24 |
Las Vegas Aces |
$15,208,334 |
25 |
Cincinnati Twins |
$14,833,298 |
26 |
Seattle Arrows |
$14,737,913 |
27 |
Philadelphia Spectres |
$14,567,850 |
28 |
Kansas City Athletics |
$14,033,250 |
29 |
Miami Cyclones |
$13,222,440 |
30 |
Baltimore Kings |
$8,501,760 |
|
Rank |
Team |
Media Revenue |
1 |
Santiago Avispas |
$72,700,000 |
2 |
Seattle Arrows |
$72,700,000 |
3 |
Denver Glaciers |
$72,700,000 |
4 |
San Diego Destroyers |
$72,700,000 |
5 |
Portland Dragons |
$72,700,000 |
6 |
San Antonio Angels |
$72,700,000 |
7 |
San Francisco Friars |
$72,700,000 |
8 |
Chicago Phantoms |
$72,700,000 |
9 |
Vancouver Wolves |
$72,700,000 |
10 |
Las Vegas Aces |
$72,700,000 |
11 |
Tucson Toros |
$72,700,000 |
12 |
Los Angeles Stars |
$72,700,000 |
13 |
Minneapolis Vikings |
$72,700,000 |
14 |
Phoenix Thunderbirds |
$72,700,000 |
15 |
Kansas City Athletics |
$72,700,000 |
16 |
Philadelphia Spectres |
$72,700,000 |
17 |
Portland (E) Lobster |
$72,700,000 |
18 |
Toronto Juggernauts |
$72,700,000 |
19 |
Buffalo Rangers |
$72,700,000 |
20 |
Havana Metropolitanos |
$72,700,000 |
21 |
Washington Senators |
$72,700,000 |
22 |
Cincinnati Twins |
$72,700,000 |
23 |
St. Louis Gaedels |
$72,700,000 |
24 |
Baltimore Kings |
$72,700,000 |
25 |
New York Titans |
$72,700,000 |
26 |
Miami Cyclones |
$72,700,000 |
27 |
Boston Greens |
$72,700,000 |
28 |
Brooklyn Browns |
$72,700,000 |
29 |
Montreal Harfangs |
$72,700,000 |
30 |
Alaska Kodiaks |
$72,700,000 |
|
Rank |
Team |
Merchandising |
1 |
Washington Senators |
$15,116,682 |
2 |
St. Louis Gaedels |
$14,796,615 |
3 |
Havana Metropolitanos |
$14,041,800 |
4 |
Chicago Phantoms |
$13,730,592 |
5 |
San Francisco Friars |
$13,440,019 |
6 |
Buffalo Rangers |
$13,140,275 |
7 |
San Antonio Angels |
$13,119,108 |
8 |
Phoenix Thunderbirds |
$12,960,520 |
9 |
Minneapolis Vikings |
$12,718,304 |
10 |
Tucson Toros |
$12,696,493 |
11 |
Montreal Harfangs |
$12,654,769 |
12 |
San Diego Destroyers |
$12,103,468 |
13 |
New York Titans |
$11,965,102 |
14 |
Miami Cyclones |
$11,752,658 |
15 |
Brooklyn Browns |
$11,751,858 |
16 |
Portland Dragons |
$11,721,984 |
17 |
Denver Glaciers |
$11,577,453 |
18 |
Los Angeles Stars |
$11,451,704 |
19 |
Toronto Juggernauts |
$11,388,905 |
20 |
Alaska Kodiaks |
$11,360,297 |
21 |
Las Vegas Aces |
$11,289,270 |
22 |
Philadelphia Spectres |
$10,720,814 |
23 |
Portland (E) Lobster |
$10,647,946 |
24 |
Boston Greens |
$10,484,388 |
25 |
Santiago Avispas |
$10,404,924 |
26 |
Cincinnati Twins |
$10,232,230 |
27 |
Baltimore Kings |
$9,947,348 |
28 |
Vancouver Wolves |
$9,917,483 |
29 |
Kansas City Athletics |
$9,493,375 |
30 |
Seattle Arrows |
$8,899,823 |
|
|
Rank |
Team |
Total Revenue |
1 |
San Francisco Friars |
$129,302,031 |
2 |
Chicago Phantoms |
$126,570,024 |
3 |
San Antonio Angels |
$124,327,212 |
4 |
Buffalo Rangers |
$123,702,085 |
5 |
Washington Senators |
$123,257,146 |
6 |
St. Louis Gaedels |
$123,125,164 |
7 |
Brooklyn Browns |
$122,188,309 |
8 |
Phoenix Thunderbirds |
$121,755,130 |
9 |
New York Titans |
$120,686,083 |
10 |
Tucson Toros |
$120,004,809 |
11 |
Los Angeles Stars |
$119,958,124 |
12 |
Havana Metropolitanos |
$117,735,103 |
13 |
Minneapolis Vikings |
$117,611,524 |
14 |
Portland Dragons |
$115,271,898 |
15 |
Toronto Juggernauts |
$115,178,182 |
16 |
Montreal Harfangs |
$114,791,640 |
17 |
Alaska Kodiaks |
$113,504,688 |
18 |
Vancouver Wolves |
$113,202,184 |
19 |
Boston Greens |
$112,793,232 |
20 |
San Diego Destroyers |
$112,402,637 |
21 |
Denver Glaciers |
$112,067,635 |
22 |
Portland (E) Lobster |
$112,023,311 |
23 |
Las Vegas Aces |
$111,488,851 |
24 |
Cincinnati Twins |
$111,289,629 |
25 |
Santiago Avispas |
$109,870,773 |
26 |
Philadelphia Spectres |
$109,030,667 |
27 |
Seattle Arrows |
$108,927,481 |
28 |
Kansas City Athletics |
$108,734,423 |
29 |
Miami Cyclones |
$107,508,071 |
30 |
Baltimore Kings |
$101,570,370 |
|
Rank |
Team |
Total Expenses |
1 |
San Antonio Angels |
$78,472,449 |
2 |
San Francisco Friars |
$77,224,085 |
3 |
Chicago Phantoms |
$75,901,926 |
4 |
Buffalo Rangers |
$72,290,508 |
5 |
New York Titans |
$71,142,740 |
6 |
Brooklyn Browns |
$71,107,934 |
7 |
Las Vegas Aces |
$70,504,722 |
8 |
Washington Senators |
$69,160,758 |
9 |
St. Louis Gaedels |
$69,004,208 |
10 |
Los Angeles Stars |
$66,592,021 |
11 |
Philadelphia Spectres |
$65,413,826 |
12 |
Havana Metropolitanos |
$64,531,878 |
13 |
Boston Greens |
$62,131,013 |
14 |
Miami Cyclones |
$60,954,966 |
15 |
Seattle Arrows |
$60,107,666 |
16 |
Denver Glaciers |
$58,756,531 |
17 |
San Diego Destroyers |
$57,571,659 |
18 |
Montreal Harfangs |
$57,402,290 |
19 |
Tucson Toros |
$56,901,595 |
20 |
Phoenix Thunderbirds |
$56,645,422 |
21 |
Portland Dragons |
$56,240,722 |
22 |
Toronto Juggernauts |
$56,097,445 |
23 |
Portland (E) Lobster |
$55,885,566 |
24 |
Minneapolis Vikings |
$55,524,495 |
25 |
Cincinnati Twins |
$55,334,554 |
26 |
Baltimore Kings |
$48,343,862 |
27 |
Alaska Kodiaks |
$43,010,125 |
28 |
Kansas City Athletics |
$42,056,151 |
29 |
Vancouver Wolves |
$38,120,714 |
30 |
Santiago Avispas |
$26,377,974 |
|
Rank |
Team |
Current Budget |
1 |
Brooklyn Browns |
$190,000,000 |
2 |
Buffalo Rangers |
$190,000,000 |
3 |
San Francisco Friars |
$188,000,000 |
4 |
New York Titans |
$186,000,000 |
5 |
Los Angeles Stars |
$185,000,000 |
6 |
San Antonio Angels |
$180,000,000 |
7 |
St. Louis Gaedels |
$176,000,000 |
8 |
Chicago Phantoms |
$167,000,000 |
9 |
Phoenix Thunderbirds |
$166,000,000 |
10 |
Havana Metropolitanos |
$160,000,000 |
11 |
Denver Glaciers |
$160,000,000 |
12 |
Washington Senators |
$160,000,000 |
13 |
Toronto Juggernauts |
$157,000,000 |
14 |
Tucson Toros |
$154,000,000 |
15 |
Portland Dragons |
$152,000,000 |
16 |
Montreal Harfangs |
$150,000,000 |
17 |
Vancouver Wolves |
$150,000,000 |
18 |
San Diego Destroyers |
$150,000,000 |
19 |
Santiago Avispas |
$148,000,000 |
20 |
Boston Greens |
$145,000,000 |
21 |
Minneapolis Vikings |
$145,000,000 |
22 |
Seattle Arrows |
$145,000,000 |
23 |
Portland (E) Lobster |
$145,000,000 |
24 |
Alaska Kodiaks |
$144,000,000 |
25 |
Las Vegas Aces |
$144,000,000 |
26 |
Philadelphia Spectres |
$143,000,000 |
27 |
Miami Cyclones |
$140,000,000 |
28 |
Baltimore Kings |
$140,000,000 |
29 |
Cincinnati Twins |
$140,000,000 |
30 |
Kansas City Athletics |
$140,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
David Espaillat |
San Antonio |
$60,000,000 |
|
2 |
Ian Paszek |
Las Vegas |
$56,000,000 |
|
3 |
Willie Monjes |
Boston |
$50,000,000 |
|
4 |
Kamakana Aniani |
New York |
$45,000,000 |
|
5 |
Fisko Loera |
Toronto |
$40,000,000 |
|
6 |
Larry Perfect |
Denver |
$40,000,000 |
|
7 |
Anton Rochambeau |
Miami |
$40,000,000 |
|
8 |
Tillmam Velado |
Toronto |
$37,259,009 |
|
9 |
Antonio Avellaneda |
Los Angeles |
$36,000,000 |
|
10 |
Shigenobu Shimamoto |
Portland |
$35,200,000 |
|
11 |
Huggy Bruce |
Havana |
$35,000,000 |
|
12 |
Cosmo Rothman |
Washington |
$35,000,000 |
|
13 |
Shaun Chugh |
San Francisco |
$33,199,565 |
|
14 |
Andres Anguiano |
St. Louis |
$32,500,000 |
|
15 |
Nick Tamulevich |
New York |
$30,000,000 |
|
16 |
Dave Yerges |
Portland (E) |
$30,000,000 |
|
17 |
Duviel Zaldivar |
Kansas City |
$30,000,000 |
|
18 |
Zounes Kamuzu |
St. Louis |
$29,600,000 |
|
19 |
Ricky Zika |
Seattle |
$29,500,000 |
|
20 |
Xadreque Esperana |
Havana |
$29,200,000 |
|
21 |
Carlos Yturralde |
St. Louis |
$29,000,000 |
|
22 |
Casey Marko |
Los Angeles |
$28,400,000 |
|
23 |
Dunieski Vazquez |
Tucson |
$28,000,000 |
|
24 |
Greg Wozniak |
New York |
$28,000,000 |
|
25 |
Luisbanis Valido |
Havana |
$27,800,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $109,145,100 |
Current Budget | $144,000,000 |
Projected Balance | $7,678,517 |
| |
Average Player Salary | $3,509,269 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Pablo Alvarez | $16,000,000 |
2) Alex Mayorga | $14,000,000 |
3) Eddie Izurieta | $13,000,000 |
4) Jose Lima | $9,500,000 |
5) Yozo Mori | $6,528,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 872,073 |
| Attendance per Game | 26,426 |
| Starting Balance | -$12,000,000 |
| | |
| Gate Revenue | $13,519,538 |
| Season Ticket Revenue | $17,169,751 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $11,360,297 |
| Other Revenue | -$1,244,898 |
| | |
| Player Expenses | $43,010,125 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$31,400,000 |
| | |
| Total Revenue | $113,504,688 |
| Total Expenses | $43,010,125 |
| BALANCE | $27,094,563 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,804,730 |
| Attendance per Game | 22,281 |
| Starting Balance | -$32,500,000 |
| | |
| Gate Revenue | $24,804,264 |
| Season Ticket Revenue | $16,882,506 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $27,354,344 |
| Other Revenue | -$1,244,898 |
| | |
| Player Expenses | $82,524,286 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$40,340,931 |
| | |
| Total Revenue | $143,365,217 |
| Total Expenses | $82,524,286 |
| BALANCE | -$12,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $126,438,800 |
Current Budget | $140,000,000 |
Projected Balance | $9,254,137 |
| |
Average Player Salary | $3,966,869 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Reinier Martinez | $16,000,000 |
2) Ko Kuroda | $13,466,500 |
3) Chris Kill | $12,000,000 |
4) Luis Yslas | $12,000,000 |
5) Andy Mejia | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 742,285 |
| Attendance per Game | 23,945 |
| Starting Balance | -$3,600,000 |
| | |
| Gate Revenue | $5,901,767 |
| Season Ticket Revenue | $8,501,760 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $9,947,348 |
| Other Revenue | $4,519,495 |
| | |
| Player Expenses | $48,343,862 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $800,000 |
| | |
| Total Revenue | $101,570,370 |
| Total Expenses | $48,343,862 |
| BALANCE | $50,426,508 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,138,549 |
| Attendance per Game | 26,402 |
| Starting Balance | -$10,500,000 |
| | |
| Gate Revenue | $12,919,370 |
| Season Ticket Revenue | $8,466,120 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $26,137,004 |
| Other Revenue | $4,519,495 |
| | |
| Player Expenses | $132,114,607 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $8,478,451 |
| | |
| Total Revenue | $130,536,156 |
| Total Expenses | $132,114,607 |
| BALANCE | -$3,600,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $162,534,100 |
Current Budget | $145,000,000 |
Projected Balance | -$19,192,650 |
| |
Average Player Salary | $5,434,503 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Willie Monjes | $50,000,000 |
2) Luis Nungaray | $27,000,000 |
3) Cookie Klinker | $22,500,000 |
4) Flynn Hinxman | $14,750,000 |
5) Richard Allemand | $11,750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 650,411 |
| Attendance per Game | 23,229 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $6,899,585 |
| Season Ticket Revenue | $19,591,850 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $10,484,388 |
| Other Revenue | $3,117,409 |
| | |
| Player Expenses | $62,131,013 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$5,900,000 |
| | |
| Total Revenue | $112,793,232 |
| Total Expenses | $62,131,013 |
| BALANCE | $44,762,219 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,971,917 |
| Attendance per Game | 24,345 |
| Starting Balance | -$5,500,000 |
| | |
| Gate Revenue | $17,271,777 |
| Season Ticket Revenue | $17,987,304 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $29,649,682 |
| Other Revenue | $3,117,409 |
| | |
| Player Expenses | $137,817,107 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,623,569 |
| | |
| Total Revenue | $144,940,676 |
| Total Expenses | $137,817,107 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $154,997,000 |
Current Budget | $190,000,000 |
Projected Balance | $2,324,603 |
| |
Average Player Salary | $4,347,222 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Wade Belk | $25,000,000 |
2) Jose Buezo | $24,000,000 |
3) Luis Basurto | $20,200,000 |
4) Kurt Bozek | $12,600,000 |
5) Zach Baiza | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 748,285 |
| Attendance per Game | 26,724 |
| Starting Balance | -$460,000 |
| | |
| Gate Revenue | $9,145,091 |
| Season Ticket Revenue | $26,197,344 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $11,751,858 |
| Other Revenue | $2,394,016 |
| | |
| Player Expenses | $71,107,934 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,700,000 |
| | |
| Total Revenue | $122,188,309 |
| Total Expenses | $71,107,934 |
| BALANCE | $47,920,375 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,462,263 |
| Attendance per Game | 30,398 |
| Starting Balance | $5,484,996 |
| | |
| Gate Revenue | $66,047,662 |
| Season Ticket Revenue | $20,831,904 |
| Playoff Revenue | $10,581,605 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $35,708,930 |
| Other Revenue | $2,394,016 |
| | |
| Player Expenses | $189,931,430 |
| Staff Expenses | $0 |
| Other Expenses | $235,185 |
| | |
| Misc Expenses | $2,708,767 |
| | |
| Total Revenue | $181,512,852 |
| Total Expenses | $190,166,615 |
| BALANCE | -$460,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $186,066,700 |
Current Budget | $190,000,000 |
Projected Balance | -$24,831,991 |
| |
Average Player Salary | $6,026,394 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Emilio Oregon | $26,000,000 |
2) Domynguos Ivison | $18,000,000 |
3) Johnny Wickwire | $16,600,000 |
4) Santiago Ontiveros | $16,000,000 |
5) Josh Beauchesne | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 984,652 |
| Attendance per Game | 29,838 |
| Starting Balance | -$3,200,000 |
| | |
| Gate Revenue | $18,031,564 |
| Season Ticket Revenue | $23,896,377 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $13,140,275 |
| Other Revenue | -$4,066,131 |
| | |
| Player Expenses | $72,290,508 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$7,500,000 |
| | |
| Total Revenue | $123,702,085 |
| Total Expenses | $72,290,508 |
| BALANCE | $40,711,577 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,378,042 |
| Attendance per Game | 29,359 |
| Starting Balance | -$3,400,000 |
| | |
| Gate Revenue | $62,941,852 |
| Season Ticket Revenue | $19,274,760 |
| Playoff Revenue | $28,763,613 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $31,393,979 |
| Other Revenue | -$4,066,131 |
| | |
| Player Expenses | $193,068,263 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$156,571 |
| | |
| Total Revenue | $193,424,834 |
| Total Expenses | $193,068,263 |
| BALANCE | -$3,200,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $176,358,550 |
Current Budget | $167,000,000 |
Projected Balance | -$14,638,146 |
| |
Average Player Salary | $5,046,140 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Nala Forcelledo | $27,600,000 |
2) Rafael Escobar | $22,000,000 |
3) Hermenegildo Capitanio | $17,500,000 |
4) Jose Enciso | $16,200,000 |
5) Zach Gavula | $13,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,068,472 |
| Attendance per Game | 33,390 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $17,757,087 |
| Season Ticket Revenue | $24,798,150 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $13,730,592 |
| Other Revenue | -$2,415,805 |
| | |
| Player Expenses | $75,901,926 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,400,000 |
| | |
| Total Revenue | $126,570,024 |
| Total Expenses | $75,901,926 |
| BALANCE | $49,268,098 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,223,494 |
| Attendance per Game | 27,451 |
| Starting Balance | $11,899,595 |
| | |
| Gate Revenue | $43,323,609 |
| Season Ticket Revenue | $21,589,674 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $34,661,523 |
| Other Revenue | -$2,415,805 |
| | |
| Player Expenses | $179,707,534 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $1,447,750 |
| | |
| Total Revenue | $166,360,189 |
| Total Expenses | $179,707,534 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $148,871,050 |
Current Budget | $140,000,000 |
Projected Balance | $7,631,222 |
| |
Average Player Salary | $3,765,614 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Jose Tineo | $20,000,000 |
2) Tanner Minty | $18,000,000 |
3) Marco Escutia | $14,000,000 |
4) Riley Cooke | $13,600,000 |
5) Gerardo Freire | $12,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 804,975 |
| Attendance per Game | 25,967 |
| Starting Balance | -$9,000,000 |
| | |
| Gate Revenue | $13,009,290 |
| Season Ticket Revenue | $14,833,298 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $10,232,230 |
| Other Revenue | $514,811 |
| | |
| Player Expenses | $55,334,554 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $9,000,000 |
| | |
| Total Revenue | $111,289,629 |
| Total Expenses | $55,334,554 |
| BALANCE | $55,955,075 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,702,378 |
| Attendance per Game | 21,017 |
| Starting Balance | -$12,500,000 |
| | |
| Gate Revenue | $18,279,170 |
| Season Ticket Revenue | $13,063,680 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $26,381,961 |
| Other Revenue | $514,811 |
| | |
| Player Expenses | $131,203,753 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$3,803,958 |
| | |
| Total Revenue | $138,507,711 |
| Total Expenses | $131,203,753 |
| BALANCE | -$9,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $152,776,500 |
Current Budget | $160,000,000 |
Projected Balance | -$6,338,212 |
| |
Average Player Salary | $4,545,000 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Larry Perfect | $40,000,000 |
2) Tetsukazu Kaneda | $20,000,000 |
3) Taxi Sabala | $15,400,000 |
4) Victor Garza | $14,000,000 |
5) Pete Delzeit | $11,770,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 911,475 |
| Attendance per Game | 26,808 |
| Starting Balance | -$2,400,000 |
| | |
| Gate Revenue | $16,631,949 |
| Season Ticket Revenue | $15,260,400 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $11,577,453 |
| Other Revenue | -$4,102,167 |
| | |
| Player Expenses | $58,756,531 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,200,000 |
| | |
| Total Revenue | $112,067,635 |
| Total Expenses | $58,756,531 |
| BALANCE | $49,711,104 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,109,407 |
| Attendance per Game | 26,042 |
| Starting Balance | -$4,400,000 |
| | |
| Gate Revenue | $40,210,317 |
| Season Ticket Revenue | $16,743,672 |
| Playoff Revenue | $12,916,404 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $28,188,951 |
| Other Revenue | -$4,102,167 |
| | |
| Player Expenses | $161,439,860 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$456,809 |
| | |
| Total Revenue | $163,896,669 |
| Total Expenses | $161,439,860 |
| BALANCE | -$2,400,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $163,146,700 |
Current Budget | $160,000,000 |
Projected Balance | -$1,460,802 |
| |
Average Player Salary | $4,122,505 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Huggy Bruce | $35,000,000 |
2) Xadreque Esperana | $29,200,000 |
3) Luisbanis Valido | $27,800,000 |
4) Kane Lancaster | $11,500,000 |
5) Mayor Pardo | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,138,093 |
| Attendance per Game | 31,614 |
| Starting Balance | $11,000,000 |
| | |
| Gate Revenue | $15,280,105 |
| Season Ticket Revenue | $19,631,986 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $14,041,800 |
| Other Revenue | -$3,918,788 |
| | |
| Player Expenses | $64,531,878 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $9,000,000 |
| | |
| Total Revenue | $117,735,103 |
| Total Expenses | $64,531,878 |
| BALANCE | $73,203,225 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,820,694 |
| Attendance per Game | 22,478 |
| Starting Balance | $3,189,333 |
| | |
| Gate Revenue | $16,468,148 |
| Season Ticket Revenue | $21,212,928 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $31,375,548 |
| Other Revenue | -$3,918,788 |
| | |
| Player Expenses | $115,226,068 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$25,704,259 |
| | |
| Total Revenue | $148,740,994 |
| Total Expenses | $115,226,068 |
| BALANCE | $11,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $108,784,900 |
Current Budget | $140,000,000 |
Projected Balance | $19,742,294 |
| |
Average Player Salary | $2,744,587 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Duviel Zaldivar | $30,000,000 |
2) Justin Samsel | $20,000,000 |
3) Oliverios Garduno | $18,500,000 |
4) Jose Caro | $6,000,000 |
5) Keinosuke Wakabayashi | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 602,099 |
| Attendance per Game | 19,423 |
| Starting Balance | -$19,000,000 |
| | |
| Gate Revenue | $7,783,576 |
| Season Ticket Revenue | $14,033,250 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $9,493,375 |
| Other Revenue | $4,724,222 |
| | |
| Player Expenses | $42,056,151 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$11,400,000 |
| | |
| Total Revenue | $108,734,423 |
| Total Expenses | $42,056,151 |
| BALANCE | $36,278,272 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,447,749 |
| Attendance per Game | 17,873 |
| Starting Balance | -$42,500,000 |
| | |
| Gate Revenue | $14,627,700 |
| Season Ticket Revenue | $14,327,280 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $25,195,134 |
| Other Revenue | $4,724,222 |
| | |
| Player Expenses | $99,191,995 |
| Staff Expenses | $0 |
| Other Expenses | $205,556 |
| | |
| Misc Expenses | -$13,441,422 |
| | |
| Total Revenue | $136,338,973 |
| Total Expenses | $99,397,551 |
| BALANCE | -$19,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $178,589,179 |
Current Budget | $144,000,000 |
Projected Balance | -$37,204,725 |
| |
Average Player Salary | $5,548,202 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Ian Paszek | $56,000,000 |
2) Jacob Testaverde | $27,045,779 |
3) R.J. Mendenhall | $23,090,000 |
4) Roger Rexwinkel | $15,000,000 |
5) Alex Jaurequi | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 840,990 |
| Attendance per Game | 25,485 |
| Starting Balance | -$19,000,000 |
| | |
| Gate Revenue | $9,446,753 |
| Season Ticket Revenue | $15,208,334 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $11,289,270 |
| Other Revenue | $2,844,494 |
| | |
| Player Expenses | $70,504,722 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$4,300,000 |
| | |
| Total Revenue | $111,488,851 |
| Total Expenses | $70,504,722 |
| BALANCE | $17,684,129 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,232,966 |
| Attendance per Game | 27,567 |
| Starting Balance | -$3,400,000 |
| | |
| Gate Revenue | $24,240,324 |
| Season Ticket Revenue | $15,405,876 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $27,755,676 |
| Other Revenue | $2,844,494 |
| | |
| Player Expenses | $163,119,347 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $4,134,520 |
| | |
| Total Revenue | $143,384,827 |
| Total Expenses | $163,119,347 |
| BALANCE | -$19,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $204,466,522 |
Current Budget | $185,000,000 |
Projected Balance | -$43,596,923 |
| |
Average Player Salary | $5,344,231 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Antonio Avellaneda | $36,000,000 |
2) Casey Marko | $28,400,000 |
3) Adam Mimnaugh | $16,000,000 |
4) Eloy Laca | $15,626,000 |
5) Bobby Badeaux | $14,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 786,531 |
| Attendance per Game | 28,090 |
| Starting Balance | -$3,000,000 |
| | |
| Gate Revenue | $16,035,458 |
| Season Ticket Revenue | $20,539,575 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $11,451,704 |
| Other Revenue | -$768,613 |
| | |
| Player Expenses | $66,592,021 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$13,700,000 |
| | |
| Total Revenue | $119,958,124 |
| Total Expenses | $66,592,021 |
| BALANCE | $36,666,103 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,576,923 |
| Attendance per Game | 31,814 |
| Starting Balance | $12,373,649 |
| | |
| Gate Revenue | $50,529,968 |
| Season Ticket Revenue | $32,729,670 |
| Playoff Revenue | $5,724,539 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $35,964,679 |
| Other Revenue | -$768,613 |
| | |
| Player Expenses | $214,034,816 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $13,739,398 |
| | |
| Total Revenue | $184,921,769 |
| Total Expenses | $214,034,816 |
| BALANCE | -$3,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $156,097,700 |
Current Budget | $140,000,000 |
Projected Balance | -$17,220,106 |
| |
Average Player Salary | $4,917,194 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Anton Rochambeau | $40,000,000 |
2) Ivan Fernandez | $21,000,000 |
3) Osbiel Borrero | $17,500,000 |
4) Bobby Aguinaga | $13,800,000 |
5) Elza Ficquelmont | $13,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,118,560 |
| Attendance per Game | 36,083 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $9,850,280 |
| Season Ticket Revenue | $13,222,440 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $11,752,658 |
| Other Revenue | -$17,307 |
| | |
| Player Expenses | $60,954,966 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$5,000,000 |
| | |
| Total Revenue | $107,508,071 |
| Total Expenses | $60,954,966 |
| BALANCE | $66,553,105 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,950,878 |
| Attendance per Game | 36,431 |
| Starting Balance | $78,733,527 |
| | |
| Gate Revenue | $20,238,702 |
| Season Ticket Revenue | $12,220,956 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $29,821,704 |
| Other Revenue | -$17,307 |
| | |
| Player Expenses | $126,557,750 |
| Staff Expenses | $0 |
| Other Expenses | $1,347,099 |
| | |
| Misc Expenses | -$65,827,984 |
| | |
| Total Revenue | $139,999,306 |
| Total Expenses | $127,904,849 |
| BALANCE | $25,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $142,837,700 |
Current Budget | $145,000,000 |
Projected Balance | $11,622,367 |
| |
Average Player Salary | $4,002,703 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Tohru Asano | $18,000,000 |
2) Jessie McMenemy | $16,000,000 |
3) Sebastian Bush | $13,000,000 |
4) Hector Abarca | $10,000,000 |
5) Kevin Street | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 852,413 |
| Attendance per Game | 26,638 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $14,456,062 |
| Season Ticket Revenue | $17,885,448 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $12,718,304 |
| Other Revenue | -$148,290 |
| | |
| Player Expenses | $55,524,495 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$500,000 |
| | |
| Total Revenue | $117,611,524 |
| Total Expenses | $55,524,495 |
| BALANCE | $61,587,029 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,191,158 |
| Attendance per Game | 14,706 |
| Starting Balance | $4,784,598 |
| | |
| Gate Revenue | $17,641,988 |
| Season Ticket Revenue | $15,710,436 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $27,455,456 |
| Other Revenue | -$148,290 |
| | |
| Player Expenses | $150,189,728 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $543,652 |
| | |
| Total Revenue | $144,861,478 |
| Total Expenses | $150,189,728 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $160,257,700 |
Current Budget | $150,000,000 |
Projected Balance | -$2,396,735 |
| |
Average Player Salary | $4,514,228 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Cesar Lobatos | $22,800,000 |
2) Marcos Sordia | $20,000,000 |
3) Daviel Davila | $18,500,000 |
4) Hector Ferran | $17,000,000 |
5) Stuart Stephenson | $17,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 949,729 |
| Attendance per Game | 27,135 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $14,510,407 |
| Season Ticket Revenue | $18,664,851 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $12,654,769 |
| Other Revenue | -$3,738,387 |
| | |
| Player Expenses | $57,402,290 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $1,800,000 |
| | |
| Total Revenue | $114,791,640 |
| Total Expenses | $57,402,290 |
| BALANCE | $59,189,350 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,310,876 |
| Attendance per Game | 28,529 |
| Starting Balance | $22,796,474 |
| | |
| Gate Revenue | $41,787,749 |
| Season Ticket Revenue | $16,174,288 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $29,697,598 |
| Other Revenue | -$3,738,387 |
| | |
| Player Expenses | $169,416,155 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$4,509,080 |
| | |
| Total Revenue | $151,128,761 |
| Total Expenses | $169,416,155 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $177,548,000 |
Current Budget | $186,000,000 |
Projected Balance | -$12,291,093 |
| |
Average Player Salary | $5,951,667 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Kamakana Aniani | $45,000,000 |
2) Nick Tamulevich | $30,000,000 |
3) Greg Wozniak | $28,000,000 |
4) David Jiron | $9,600,000 |
5) Geri Rengifo | $9,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,021,803 |
| Attendance per Game | 32,961 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $21,549,585 |
| Season Ticket Revenue | $19,154,880 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $11,965,102 |
| Other Revenue | -$4,683,484 |
| | |
| Player Expenses | $71,142,740 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $5,600,000 |
| | |
| Total Revenue | $120,686,083 |
| Total Expenses | $71,142,740 |
| BALANCE | $60,143,343 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,968,494 |
| Attendance per Game | 36,648 |
| Starting Balance | $23,382,022 |
| | |
| Gate Revenue | $57,753,339 |
| Season Ticket Revenue | $23,230,314 |
| Playoff Revenue | $16,345,412 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $32,613,756 |
| Other Revenue | -$4,683,484 |
| | |
| Player Expenses | $195,269,297 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$8,943,385 |
| | |
| Total Revenue | $185,830,660 |
| Total Expenses | $195,269,297 |
| BALANCE | $5,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $170,832,950 |
Current Budget | $143,000,000 |
Projected Balance | -$26,161,161 |
| |
Average Player Salary | $5,229,892 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Walt Vidito | $25,000,000 |
2) Adam Stokes | $22,500,000 |
3) Julio Morales | $20,000,000 |
4) Mike Matoska | $17,500,000 |
5) Alderaan Pike | $17,486,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 687,244 |
| Attendance per Game | 22,169 |
| Starting Balance | $550,000 |
| | |
| Gate Revenue | $10,683,293 |
| Season Ticket Revenue | $14,567,850 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $10,720,814 |
| Other Revenue | $358,710 |
| | |
| Player Expenses | $65,413,826 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $700,000 |
| | |
| Total Revenue | $109,030,667 |
| Total Expenses | $65,413,826 |
| BALANCE | $44,866,841 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,668,414 |
| Attendance per Game | 32,943 |
| Starting Balance | $4,203,002 |
| | |
| Gate Revenue | $19,810,624 |
| Season Ticket Revenue | $12,877,385 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $28,683,628 |
| Other Revenue | $358,710 |
| | |
| Player Expenses | $145,395,525 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$622,930 |
| | |
| Total Revenue | $142,365,453 |
| Total Expenses | $145,395,525 |
| BALANCE | $550,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $156,214,750 |
Current Budget | $166,000,000 |
Projected Balance | $2,691,425 |
| |
Average Player Salary | $5,215,508 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) John Hersey | $20,000,000 |
2) Jimmy Hsia | $16,000,000 |
3) Sem Vreke | $13,500,000 |
4) Victor Moroxio | $12,000,000 |
5) Jesus Carbajal | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 968,616 |
| Attendance per Game | 31,246 |
| Starting Balance | -$4,600,000 |
| | |
| Gate Revenue | $18,785,260 |
| Season Ticket Revenue | $21,031,650 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $12,960,520 |
| Other Revenue | -$3,722,300 |
| | |
| Player Expenses | $56,645,422 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$7,700,000 |
| | |
| Total Revenue | $121,755,130 |
| Total Expenses | $56,645,422 |
| BALANCE | $52,809,708 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,466,047 |
| Attendance per Game | 30,445 |
| Starting Balance | $8,341,736 |
| | |
| Gate Revenue | $44,037,373 |
| Season Ticket Revenue | $21,958,776 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $33,921,775 |
| Other Revenue | -$3,722,300 |
| | |
| Player Expenses | $185,958,654 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $7,740,401 |
| | |
| Total Revenue | $165,276,517 |
| Total Expenses | $185,958,654 |
| BALANCE | -$4,600,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $144,030,800 |
Current Budget | $152,000,000 |
Projected Balance | -$5,908,573 |
| |
Average Player Salary | $4,322,206 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Shigenobu Shimamoto | $35,200,000 |
2) Mike Pitts | $26,400,000 |
3) Alex Guilzar | $12,600,000 |
4) Eliecer Cervantes | $12,000,000 |
5) Ginjiro Muranaka | $7,567,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 874,208 |
| Attendance per Game | 27,319 |
| Starting Balance | -$900,000 |
| | |
| Gate Revenue | $11,513,954 |
| Season Ticket Revenue | $19,142,244 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $11,721,984 |
| Other Revenue | $193,716 |
| | |
| Player Expenses | $56,240,722 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$12,800,000 |
| | |
| Total Revenue | $115,271,898 |
| Total Expenses | $56,240,722 |
| BALANCE | $45,331,176 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,225,315 |
| Attendance per Game | 27,473 |
| Starting Balance | $14,667,282 |
| | |
| Gate Revenue | $28,786,472 |
| Season Ticket Revenue | $20,170,458 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $29,536,761 |
| Other Revenue | $193,716 |
| | |
| Player Expenses | $180,136,195 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $12,838,963 |
| | |
| Total Revenue | $151,729,950 |
| Total Expenses | $180,136,195 |
| BALANCE | -$900,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $111,020,550 |
Current Budget | $145,000,000 |
Projected Balance | $18,751,048 |
| |
Average Player Salary | $3,287,413 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Dave Yerges | $30,000,000 |
2) David Eusebio | $22,043,000 |
3) Chris Kouri | $8,400,000 |
4) Riichi Otomo | $7,800,000 |
5) Chris Bull | $6,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 703,369 |
| Attendance per Game | 22,689 |
| Starting Balance | -$2,600,000 |
| | |
| Gate Revenue | $10,407,539 |
| Season Ticket Revenue | $16,712,325 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $10,647,946 |
| Other Revenue | $1,555,501 |
| | |
| Player Expenses | $55,885,566 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$4,200,000 |
| | |
| Total Revenue | $112,023,311 |
| Total Expenses | $55,885,566 |
| BALANCE | $49,337,745 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,671,325 |
| Attendance per Game | 20,634 |
| Starting Balance | -$8,000,000 |
| | |
| Gate Revenue | $25,141,675 |
| Season Ticket Revenue | $16,641,450 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $27,749,830 |
| Other Revenue | $1,555,501 |
| | |
| Player Expenses | $132,378,509 |
| Staff Expenses | $0 |
| Other Expenses | $525,000 |
| | |
| Misc Expenses | -$6,619,956 |
| | |
| Total Revenue | $144,923,465 |
| Total Expenses | $132,903,509 |
| BALANCE | -$2,600,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $202,133,250 |
Current Budget | $180,000,000 |
Projected Balance | -$35,984,773 |
| |
Average Player Salary | $5,229,619 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) David Espaillat | $60,000,000 |
2) Pedro Parra | $25,000,000 |
3) John Rochford | $24,000,000 |
4) Jeff Umlah | $24,000,000 |
5) Sergio Folha | $18,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 917,822 |
| Attendance per Game | 29,607 |
| Starting Balance | -$2,400,000 |
| | |
| Gate Revenue | $16,377,061 |
| Season Ticket Revenue | $23,428,440 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $13,119,108 |
| Other Revenue | -$1,297,397 |
| | |
| Player Expenses | $78,472,449 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,800,000 |
| | |
| Total Revenue | $124,327,212 |
| Total Expenses | $78,472,449 |
| BALANCE | $41,654,763 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,852,424 |
| Attendance per Game | 35,215 |
| Starting Balance | $1,951,912 |
| | |
| Gate Revenue | $48,971,384 |
| Season Ticket Revenue | $23,664,312 |
| Playoff Revenue | $6,849,420 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $35,147,556 |
| Other Revenue | -$1,297,397 |
| | |
| Player Expenses | $183,644,628 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $1,870,642 |
| | |
| Total Revenue | $177,422,074 |
| Total Expenses | $183,644,628 |
| BALANCE | -$2,400,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $138,111,100 |
Current Budget | $150,000,000 |
Projected Balance | $718,086 |
| |
Average Player Salary | $4,117,560 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Vance Kitchen | $25,000,000 |
2) Phil Heisey | $19,800,000 |
3) Masaru Uno | $17,000,000 |
4) Ben Flint | $12,600,000 |
5) Julio Olivo | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 814,564 |
| Attendance per Game | 22,627 |
| Starting Balance | -$10,500,000 |
| | |
| Gate Revenue | $12,281,316 |
| Season Ticket Revenue | $16,471,026 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $12,103,468 |
| Other Revenue | -$1,153,173 |
| | |
| Player Expenses | $57,571,659 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$3,500,000 |
| | |
| Total Revenue | $112,402,637 |
| Total Expenses | $57,571,659 |
| BALANCE | $40,830,978 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,835,746 |
| Attendance per Game | 22,664 |
| Starting Balance | $6,277,699 |
| | |
| Gate Revenue | $28,406,846 |
| Season Ticket Revenue | $19,322,550 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $28,048,737 |
| Other Revenue | -$1,153,173 |
| | |
| Player Expenses | $169,688,431 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $3,583,383 |
| | |
| Total Revenue | $149,327,349 |
| Total Expenses | $169,688,431 |
| BALANCE | -$10,500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $195,473,465 |
Current Budget | $188,000,000 |
Projected Balance | -$28,418,808 |
| |
Average Player Salary | $7,518,210 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Shaun Chugh | $33,199,565 |
2) Leonilde Tigre | $24,777,000 |
3) D.J. Trigg | $22,250,000 |
4) Michael Fridy | $16,000,000 |
5) Alex Mijangos | $15,214,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,072,479 |
| Attendance per Game | 34,596 |
| Starting Balance | $27,000,000 |
| | |
| Gate Revenue | $20,869,713 |
| Season Ticket Revenue | $26,325,648 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $13,440,019 |
| Other Revenue | -$4,033,349 |
| | |
| Player Expenses | $77,224,085 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$7,000,000 |
| | |
| Total Revenue | $129,302,031 |
| Total Expenses | $77,224,085 |
| BALANCE | $72,077,946 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,949,659 |
| Attendance per Game | 24,070 |
| Starting Balance | $25,386,613 |
| | |
| Gate Revenue | $59,317,480 |
| Season Ticket Revenue | $18,668,880 |
| Playoff Revenue | $22,652,310 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $32,428,626 |
| Other Revenue | -$4,033,349 |
| | |
| Player Expenses | $173,616,926 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$12,571,125 |
| | |
| Total Revenue | $187,801,438 |
| Total Expenses | $173,616,926 |
| BALANCE | $27,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $0 |
Player Payroll | $68,202,600 |
Current Budget | $148,000,000 |
Projected Balance | $26,854,387 |
| |
Average Player Salary | $1,740,503 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Alonzo Armijo | $20,800,000 |
2) Nick Borcherding | $8,500,000 |
3) Nick Arciniega | $6,500,000 |
4) Buddy Verveer | $3,713,600 |
5) Paul Pagac | $3,080,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 663,497 |
| Attendance per Game | 22,117 |
| Starting Balance | -$19,000,000 |
| | |
| Gate Revenue | $7,089,737 |
| Season Ticket Revenue | $16,752,294 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $10,404,924 |
| Other Revenue | $2,923,818 |
| | |
| Player Expenses | $26,377,974 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$50,200,000 |
| | |
| Total Revenue | $109,870,773 |
| Total Expenses | $26,377,974 |
| BALANCE | $14,292,799 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,175,654 |
| Attendance per Game | 26,860 |
| Starting Balance | -$25,000,000 |
| | |
| Gate Revenue | $25,345,899 |
| Season Ticket Revenue | $17,598,060 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $28,472,178 |
| Other Revenue | $2,923,818 |
| | |
| Player Expenses | $136,469,489 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$5,055,753 |
| | |
| Total Revenue | $147,525,242 |
| Total Expenses | $136,469,489 |
| BALANCE | -$19,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $153,524,900 |
Current Budget | $145,000,000 |
Projected Balance | $4,275,610 |
| |
Average Player Salary | $3,869,435 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Ricky Zika | $29,500,000 |
2) Honey Geier | $21,000,000 |
3) Tim Thaxton | $21,000,000 |
4) Ray Farr | $18,500,000 |
5) Ricky Minjarez | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 707,476 |
| Attendance per Game | 25,267 |
| Starting Balance | $3,400,000 |
| | |
| Gate Revenue | $8,222,051 |
| Season Ticket Revenue | $14,737,913 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $8,899,823 |
| Other Revenue | $4,367,694 |
| | |
| Player Expenses | $60,107,666 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $15,500,000 |
| | |
| Total Revenue | $108,927,481 |
| Total Expenses | $60,107,666 |
| BALANCE | $67,719,815 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,267,885 |
| Attendance per Game | 27,999 |
| Starting Balance | -$12,500,000 |
| | |
| Gate Revenue | $24,379,573 |
| Season Ticket Revenue | $15,273,684 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $28,092,059 |
| Other Revenue | $4,367,694 |
| | |
| Player Expenses | $111,673,342 |
| Staff Expenses | $0 |
| Other Expenses | $68,519 |
| | |
| Misc Expenses | -$17,066,481 |
| | |
| Total Revenue | $144,708,342 |
| Total Expenses | $111,741,861 |
| BALANCE | $3,400,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $175,276,600 |
Current Budget | $176,000,000 |
Projected Balance | -$10,555,571 |
| |
Average Player Salary | $6,259,879 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Andres Anguiano | $32,500,000 |
2) Zounes Kamuzu | $29,600,000 |
3) Carlos Yturralde | $29,000,000 |
4) Jesus Fraio | $12,800,000 |
5) Lanzo Huitron | $12,443,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 572,184 |
| Attendance per Game | 17,339 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $9,472,009 |
| Season Ticket Revenue | $24,349,815 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $14,796,615 |
| Other Revenue | $1,806,725 |
| | |
| Player Expenses | $69,004,208 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $800,000 |
| | |
| Total Revenue | $123,125,164 |
| Total Expenses | $69,004,208 |
| BALANCE | $55,420,956 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,881,835 |
| Attendance per Game | 23,233 |
| Starting Balance | $16,211,211 |
| | |
| Gate Revenue | $41,596,625 |
| Season Ticket Revenue | $24,267,600 |
| Playoff Revenue | $6,774,429 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $36,015,525 |
| Other Revenue | $1,806,725 |
| | |
| Player Expenses | $189,965,927 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$775,412 |
| | |
| Total Revenue | $175,030,128 |
| Total Expenses | $189,965,927 |
| BALANCE | $500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $146,873,809 |
Current Budget | $157,000,000 |
Projected Balance | $9,228,233 |
| |
Average Player Salary | $4,481,085 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Fisko Loera | $40,000,000 |
2) Tillmam Velado | $37,259,009 |
3) Eddie Simon | $23,573,000 |
4) Roberto Ruiz | $9,500,000 |
5) Jon Kaczmarek | $6,744,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 701,412 |
| Attendance per Game | 23,380 |
| Starting Balance | $850,000 |
| | |
| Gate Revenue | $10,579,815 |
| Season Ticket Revenue | $18,176,886 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $11,388,905 |
| Other Revenue | $2,332,576 |
| | |
| Player Expenses | $56,097,445 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $2,600,000 |
| | |
| Total Revenue | $115,178,182 |
| Total Expenses | $56,097,445 |
| BALANCE | $62,530,737 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,033,975 |
| Attendance per Game | 25,111 |
| Starting Balance | $10,314,617 |
| | |
| Gate Revenue | $31,006,865 |
| Season Ticket Revenue | $19,006,650 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $31,448,382 |
| Other Revenue | $2,332,576 |
| | |
| Player Expenses | $163,226,555 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,547,242 |
| | |
| Total Revenue | $156,309,180 |
| Total Expenses | $163,226,555 |
| BALANCE | $850,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $148,898,600 |
Current Budget | $154,000,000 |
Projected Balance | $13,294,278 |
| |
Average Player Salary | $3,686,661 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Dunieski Vazquez | $28,000,000 |
2) Mario Murillo | $18,000,000 |
3) Vismay Falcon | $16,000,000 |
4) Kinnon Lilly | $13,000,000 |
5) Ignacio Noriega | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 916,068 |
| Attendance per Game | 29,551 |
| Starting Balance | $2,200,000 |
| | |
| Gate Revenue | $12,910,362 |
| Season Ticket Revenue | $21,384,365 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $12,696,493 |
| Other Revenue | $313,589 |
| | |
| Player Expenses | $56,901,595 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $2,600,000 |
| | |
| Total Revenue | $120,004,809 |
| Total Expenses | $56,901,595 |
| BALANCE | $67,903,214 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,038,001 |
| Attendance per Game | 25,161 |
| Starting Balance | -$2,000,000 |
| | |
| Gate Revenue | $22,708,254 |
| Season Ticket Revenue | $20,777,813 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $31,527,258 |
| Other Revenue | $313,589 |
| | |
| Player Expenses | $144,837,919 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$4,470,200 |
| | |
| Total Revenue | $153,508,119 |
| Total Expenses | $144,837,919 |
| BALANCE | $2,200,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $109,717,600 |
Current Budget | $150,000,000 |
Projected Balance | $42,339,541 |
| |
Average Player Salary | $2,845,387 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Jose Uresti | $20,000,000 |
2) Allen Blagburn | $9,000,000 |
3) Er Hsiao | $9,000,000 |
4) Shogo Matsuoka | $6,100,000 |
5) Justin Wicker | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 586,642 |
| Attendance per Game | 20,952 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $7,417,981 |
| Season Ticket Revenue | $16,502,616 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $9,917,483 |
| Other Revenue | $6,664,104 |
| | |
| Player Expenses | $38,120,714 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$600,000 |
| | |
| Total Revenue | $113,202,184 |
| Total Expenses | $38,120,714 |
| BALANCE | $74,481,470 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,520,331 |
| Attendance per Game | 18,770 |
| Starting Balance | -$5,500,000 |
| | |
| Gate Revenue | $21,652,878 |
| Season Ticket Revenue | $17,875,728 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $28,959,143 |
| Other Revenue | $6,664,104 |
| | |
| Player Expenses | $136,155,722 |
| Staff Expenses | $0 |
| Other Expenses | $1,072,841 |
| | |
| Misc Expenses | -$6,910,631 |
| | |
| Total Revenue | $149,639,194 |
| Total Expenses | $137,228,563 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $178,121,400 |
Current Budget | $160,000,000 |
Projected Balance | -$15,319,742 |
| |
Average Player Salary | $5,587,058 |
League Average Salary | $4,492,916 |
| | |
Highest Paid Players: | |
1) Cosmo Rothman | $35,000,000 |
2) Alberto Zamora | $23,949,000 |
3) Keung King | $22,000,000 |
4) Dong-moon Chung | $19,000,000 |
5) Les Ralph | $16,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 893,420 |
| Attendance per Game | 24,817 |
| Starting Balance | $3,800,000 |
| | |
| Gate Revenue | $16,141,843 |
| Season Ticket Revenue | $22,619,412 |
| Playoff Revenue | $0 |
| Media Revenue | $72,700,000 |
| Merchandising Revenue | $15,116,682 |
| Other Revenue | -$3,320,791 |
| | |
| Player Expenses | $69,160,758 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $2,800,000 |
| | |
| Total Revenue | $123,257,146 |
| Total Expenses | $69,160,758 |
| BALANCE | $60,696,388 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,041,369 |
| Attendance per Game | 12,856 |
| Starting Balance | $9,879,695 |
| | |
| Gate Revenue | $17,858,607 |
| Season Ticket Revenue | $24,402,708 |
| Playoff Revenue | $0 |
| Media Revenue | $71,700,000 |
| Merchandising Revenue | $35,729,021 |
| Other Revenue | -$3,320,791 |
| | |
| Player Expenses | $161,670,146 |
| Staff Expenses | $0 |
| Other Expenses | $1,555,556 |
| | |
| Misc Expenses | -$2,724,522 |
| | |
| Total Revenue | $159,870,529 |
| Total Expenses | $163,225,702 |
| BALANCE | $3,800,000 |
|
|
|